TORONTO–(BUSINESS WIRE)–Magellan Aerospace Corporation (“Magellan” or the “Corporation”) released its financial results for the fourth quarter of 2023. All amounts are expressed in Canadian dollars unless otherwise indicated. The results are summarized as follows:
|
|
Three month period ended December 31 |
Twelve month period ended December 31 |
||||||||||
|
Expressed in thousands of Canadian dollars, except per share amounts |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||
|
Revenues |
223,581 |
193,110 |
15.8% |
879,617 |
764,580 |
15.0% |
||||||
|
Gross Profit (Loss) |
23,776 |
(893) |
nm |
88,991 |
35,065 |
153.8% |
||||||
|
Net (Loss) Income |
(266) |
(20,770) |
nm |
9,247 |
(21,692) |
nm |
||||||
|
Net (Loss) Income per Share |
(0.00) |
(0.36) |
nm |
0.16 |
(0.38) |
nm |
||||||
|
Adjusted EBITDA |
16,396 |
(4,772) |
nm |
72,983 |
35,540 |
105.4% |
||||||
|
Adjusted EBITDA per Share |
0.29 |
(0.08) |
nm |
1.27 |
0.62 |
104.8% |
||||||
This news release contains certain forward-looking statements that reflect the current views and/or expectations of the Corporation with respect to its performance, business and future events. Such statements are subject to a number of risks, uncertainties and assumptions, which may cause actual results to be materially different from those expressed or implied. The Corporation assumes no future obligation to update these forward-looking statements except as required by law.
This news release presents certain non-IFRS financial measures to assist readers in understanding the Corporation’s performance. Non-IFRS financial measures are measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with Generally Accepted Accounting Principles (“GAAP”). Throughout this news release, reference is made to EBITDA (defined as earnings before interest, income taxes, depreciation and amortization) and Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, goodwill impairment and restructuring), which the Corporation considers to be indicative measures of operating performance and a metric to evaluate profitability. EBITDA and Adjusted EBITDA are not generally accepted earnings measures and should not be considered as alternatives to net income (loss) or cash flows as determined in accordance with IFRS. As there is no standardized method of calculating this measure, the Corporation’s EBITDA and Adjusted EBITDA may not be directly comparable with similarly titled measures used by other companies.
1. Overview
A summary of Magellan’s business and significant updates
Magellan is a diversified supplier of components to the aerospace industry. Through its wholly owned subsidiaries, controlled entity and joint venture, Magellan designs, engineers and manufactures aeroengine and aerostructure components for aerospace markets, including advanced products for defence and space markets, and complementary specialty products. The Corporation also supports the aftermarket through supply of spare parts as well as performing repair and overhaul services.
Magellan operates substantially all of its activities in one reportable segment, Aerospace, which is viewed as one segment by the chief operating decision-makers for the purpose of resource allocations, assessing performance and strategic planning. The Aerospace segment includes the design, development, manufacture, repair and overhaul, and sale of systems and components for defence and civil aviation.
Business Update
On December 19, 2023, Magellan announced an agreement with the Canadian government for the provision of LUU-2 illumination flares for the RCAF. The $39 million, four-year contract commences in 2024 and involves the manufacture, assembly and delivery of LUU-2 flares from Magellan Aerospace, Winnipeg’s propellant plant in Manitoba, Canada.
For additional information, please refer to the “Management’s Discussion and Analysis” section of the Corporation’s 2023 Annual Report available on www.sedarplus.ca.
2. Results of Operations
A discussion of Magellan’s operating results for the fourth quarter ended December 31, 2023
The Corporation reported revenue in the fourth quarter of 2023 of $223.6 million, a $30.5 million increase from the fourth quarter of 2022 revenue of $193.1 million. Gross profit was $23.8 million in the fourth quarter of 2023 compared to a gross loss of $0.9 million in the same quarter of the prior year. Net loss for the fourth quarter of 2023 was $0.3 million in comparison to a net loss of $20.8 million for the fourth quarter of 2022.
Consolidated Revenue
|
|
Three month period |
Twelve month period |
||||||||||
|
|
ended December 31 |
ended December 31 |
||||||||||
|
Expressed in thousands of dollars |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||
|
Canada |
90,261 |
81,953 |
10.1% |
364,275 |
329,638 |
10.5% |
||||||
|
United States |
59,309 |
48,932 |
21.2% |
234,234 |
190,011 |
23.3% |
||||||
|
Europe |
74,011 |
62,225 |
18.9% |
281,108 |
244,931 |
14.8% |
||||||
|
Total revenue |
223,581 |
193,110 |
15.8% |
879,617 |
764,580 |
15.0% |
||||||
Revenue in Canada increased 10.1% in the fourth quarter of 2023 compared to the corresponding period in 2022 largely due to increased volume for single aisle aircraft parts and higher repair and overhaul revenues.
Revenue in the United States in the fourth quarter of 2023 increased 21.2% from the fourth quarter of 2022 largely driven by higher casting product revenues and increased volume for single aisle and wide-body aircraft parts for Boeing.
European revenue in the fourth quarter of 2023 increased 18.9% compared to the corresponding period in 2022 driven by higher narrow body aircraft revenues.
Gross Profit (Loss)
|
|
Three month period |
Twelve month period |
||||||||||
|
|
ended December 31 |
ended December 31 |
||||||||||
|
Expressed in thousands of dollars |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||
|
Gross profit (loss) |
23,776 |
(893) |
nm |
88,991 |
35,065 |
153.8% |
||||||
|
Percentage of revenue |
10.6% |
(0.5%) |
|
10.1% |
4.6% |
|
||||||
Gross profit of $23.8 million for the fourth quarter of 2023 was $24.7 million higher than the gross loss of $0.9 million for the fourth quarter of 2022, and gross profit as a percentage of revenues of 10.6% for the fourth quarter of 2023 increased from (0.5%) gross loss recorded in the same period in 2022. The increase in profitability is mainly the result of volume and price increases on certain programs, favourable product mix and production efficiencies, offset in part by supply chain disruptions and price increases on purchased materials and supplies.
Administrative and General Expenses
|
|
Three month period |
Twelve month period |
||||||||||
|
|
ended December 31 |
ended December 31 |
||||||||||
|
Expressed in thousands of dollars |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||
|
Administrative and general expenses |
14,967 |
11,140 |
34.4% |
57,296 |
48,690 |
17.7% |
||||||
|
Percentage of revenue |
6.7% |
5.8% |
|
6.5% |
6.4% |
|
||||||
Administrative and general expenses as a percentage of revenue was 6.7% for the fourth quarter of 2023, higher than the same period of 2022 percentage of revenue of 5.8% due to higher salary and benefit costs and information technology spending.
Restructuring
|
|
Three month period |
Twelve month period |
||||||
|
|
ended December 31 |
ended December 31 |
||||||
|
Expressed in thousands of dollars |
2023 |
2022 |
2023 |
2022 |
||||
|
Workforce reduction |
18 |
1,930 |
458 |
1,930 |
||||
|
Closure costs |
400 |
(5) |
1,280 |
199 |
||||
|
Impairment of property, plant and equipment |
− |
1,772 |
− |
1,772 |
||||
|
Restructuring |
418 |
3,697 |
1,738 |
3,901 |
||||
Restructuring costs of $0.4 million incurred in the fourth quarter of 2023, as compared to $3.7 million in the fourth quarter of 2022, includes ongoing costs associated with the closure of the Bournemouth facility and dismantling its former manufacturing operations.
Other
|
|
Three month period |
Twelve month period |
||||||
|
|
ended December 31 |
ended December 31 |
||||||
|
Expressed in thousands of dollars |
2023 |
2022 |
2023 |
2022 |
||||
|
Foreign exchange loss (gain) |
3,048 |
3,817 |
4,865 |
(2,251) |
||||
|
Loss on disposal of property, plant and equipment |
54 |
322 |
17 |
22 |
||||
|
Gain on disposal of investment properties |
(20) |
− |
(20) |
− |
||||
|
(Gain) loss on pension settlement |
(211) |
631 |
433 |
631 |
||||
|
Other |
39 |
(162) |
39 |
(162) |
||||
|
Total Other |
2,910 |
4,608 |
5,334 |
(1,760) |
||||
Other for the fourth quarter of 2023 included a $3.0 million foreign exchange loss compared to a $3.8 million foreign exchange loss in the fourth quarter of the prior year. The movements in balances denominated in foreign currencies and the fluctuations of the foreign exchange rates impact the net foreign exchange gain or loss recorded in a quarter. Other also includes pension settlement gains of $0.2 million in the fourth quarter compared to settlement losses of $0.6 million in the prior year period in conjunction with the purchase of group annuity contracts related to the Corporation’s defined benefit pension plans.
Interest Expense
|
|
Three month period |
Twelve month period |
||||||
|
|
ended December 31 |
ended December 31 |
||||||
|
Expressed in thousands of dollars |
2023 |
2022 |
2023 |
2022 |
||||
|
Interest expense on bank indebtedness and long-term debt |
542 |
76 |
1,237 |
423 |
||||
|
Accretion charge for borrowings, lease liabilities and long-term debt |
424 |
488 |
2,221 |
2,314 |
||||
|
Discount on sale of accounts receivable |
58 |
3 |
231 |
101 |
||||
|
Total interest expense |
1,024 |
567 |
3,689 |
2,838 |
||||
Total interest expense of $1.0 million in the fourth quarter of 2023 increased $0.5 million compared to the fourth quarter of 2022 mainly due to higher interest expense on bank indebtedness, offset in part by lower accretion charge for borrowings, lease liabilities and long-term debt.
Provision for Income Taxes
|
|
Three month period |
Twelve month period |
||||||
|
|
ended December 31 |
ended December 31 |
||||||
|
Expressed in thousands of dollars |
2023 |
2022 |
2023 |
2022 |
||||
|
Current income tax expense (recovery) |
1,546 |
(1,166) |
11,974 |
5,780 |
||||
|
Deferred income tax expense (recovery) |
3,177 |
1,031 |
(287) |
(2,692) |
||||
|
Income tax expense (recovery) |
4,723 |
(135) |
11,687 |
3,088 |
||||
|
Effective tax rate |
106.0% |
0.6% |
55.8% |
(16.6%) |
||||
Income tax expense for the fourth quarter ended December 31, 2023 was $4.7 million, representing an effective income tax rate of 106.0% compared to 0.6% for the same period of 2022. The change in the effective tax rate and current and deferred income tax expenses year over year was primarily due to the change in mix of income and losses across the different jurisdictions in which the Corporation operates, the reversal of temporary differences and the Corporation no longer recognizing deferred tax assets for operating losses incurred in certain jurisdictions.
3. Selected Quarterly Financial Information
A summary view of Magellan’s quarterly financial performance
|
|
|
2023 |
|
|
|
2022 |
||||||||||
|
Expressed in millions of dollars, except per share amounts |
Dec 31 |
Sep 30 |
Jun 30 |
Mar 31 |
Dec 31 |
Sep 30 |
Jun 30 |
Mar 31 |
||||||||
|
Revenues |
223.5 |
213.0 |
219.7 |
223.4 |
193.1 |
191.1 |
192.7 |
187.7 |
||||||||
|
Income (loss) income before taxes |
4.4 |
4.7 |
6.1 |
5.7 |
(20.9) |
2.5 |
1.2 |
(1.4) |
||||||||
|
Net (loss) income |
(0.3) |
3.7 |
1.9 |
3.9 |
(20.8) |
0.6 |
0.5 |
(2.0) |
||||||||
|
Net (loss) income per share |
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted |
(0.00) |
0.06 |
0.03 |
0.07 |
(0.36) |
0.01 |
0.01 |
(0.04) |
||||||||
|
EBITDA1 |
15.9 |
17.7 |
19.3 |
18.3 |
(8.5) |
14.7 |
14.0 |
11.4 |
||||||||
|
Adjusted EBITDA1 |
16.4 |
18.5 |
19.5 |
18.6 |
(4.8) |
14.8 |
14.0 |
11.5 |
||||||||
|
1 EBITDA and Adjusted EBITDA are not IFRS financial measures. Please see Section 4 the “Reconciliation of Net Income to EBITDA and Adjusted EBITDA” section for more information. |
||||||||||||||||
Revenues and net loss in the quarter were impacted by the movements of the Canadian dollar relative to the United States dollar and British pound, when the Corporation translates its foreign operations to Canadian dollars. Further, the movements in the United States dollar relative to the British pound impact the Corporation’s United States dollar exposures in its European operations. During the periods reported, the average quarterly exchange rate of the United States dollar relative to the Canadian dollar fluctuated between a high of 1.3619 in the fourth quarter of 2023 and a low of 1.2663 in the first quarter of 2022. The average quarterly exchange rate of the British pound relative to the Canadian dollar reached a high of 1.6995 in the first quarter of 2022 and hit a low of 1.5350 in the third quarter of 2022. The average quarterly exchange rate of the British pound relative to the United States dollar reached a high of 1.3421 in the first quarter of 2022 and hit a low of 1.1753 in the third quarter of 2022. Had exchange rates remained at levels experienced in 2022, reported revenues in 2023 would have been lower in the first, second and third quarters of 2023 by $8.4 million, $8.7 million and $3.0 million, respectively, and there would have been a minimal impact on the fourth quarter of 2023.
Revenues and net income in 2022 were largely impacted by the continued effects from the COVID-19 pandemic, driving reduced volumes and supply chain disruptions. In addition, continued high inflation on material, supplies, utilities and labour impacted the results in 2022 and still had an impact in 2023. Since the first quarter of 2022, the Corporation has had a modest upward trend in revenue as global domestic air travel continues to recover to pre COVID-19 levels. In the fourth quarter of 2022, the Corporation continued the restructuring efforts in Europe of a plan initiated in 2020 to lower its production cost base and recognized a $2.8 million restructuring charge, including a $1.8 million impairment loss related to assets made obsolete as a result of the plan.
4. Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA
A description and reconciliation of certain non-IFRS measures used by management
In addition to the primary measures of earnings and earnings per share (basic and diluted) in accordance with IFRS, the Corporation includes EBITDA (earnings before interest, income taxes and depreciation and amortization) and Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, goodwill impairment and restructuring) in this news release. The Corporation has provided this measure because it believes this information is used by certain investors to assess financial performance and that EBITDA and Adjusted EBITDA are useful supplemental measures as they provide an indication of the results generated by the Corporation’s principal business activities prior to consideration of how these activities are financed and how the results are taxed in the various jurisdictions. Each component of this measure is calculated in accordance with IFRS, but EBITDA and Adjusted EBITDA are not recognized measures under IFRS, and the Corporation’s method of calculation may not be comparable with that of other companies. Accordingly, EBITDA and Adjusted EBITDA should not be used as alternatives to net income as determined in accordance with IFRS or as alternatives to cash provided by or used in operations.
|
|
Three month period |
Twelve month period |
||||||
|
|
ended December 31 |
ended December 31 |
||||||
|
Expressed in thousands of dollars |
2023 |
2022 |
2023 |
2022 |
||||
|
Net (loss) income |
(266) |
(20,770) |
9,247 |
(21,692) |
||||
|
Add back: |
|
|
|
|
||||
|
Interest |
1,024 |
567 |
3,689 |
2,838 |
||||
|
Taxes |
4,723 |
(135) |
11,687 |
3,088 |
||||
|
Depreciation and amortization |
10,497 |
11,869 |
46,622 |
47,405 |
||||
|
EBITDA |
15,978 |
(8,469) |
71,245 |
31,639 |
||||
|
Add back: |
|
|
|
|
||||
|
Restructuring |
418 |
3,697 |
1,738 |
3,901 |
||||
|
Adjusted EBITDA |
16,396 |
(4,772) |
72,983 |
35,540 |
||||
Adjusted EBITDA in the fourth quarter of 2023 increased $21.2 million to $16.4 million in comparison to negative $4.8 million in the same quarter of 2022 mainly as a result of lower net loss and higher net interest and taxes, offset by lower restructuring costs.
5. Liquidity and Capital Resources
A discussion of Magellan’s cash flow, liquidity, credit facilities and other disclosures
The Corporation’s liquidity needs can be met through a variety of sources including cash on hand, cash provided by operations, short-term borrowings from its credit facility and accounts receivable securitization program, and long-term debt and equity capacity. Principal uses of cash are for operational requirements, capital expenditures, common share repurchases and dividend payments. Based on current funds available and expected cash flow from operating activities, management believes that the Corporation has sufficient funds available to meet its liquidity requirements at any point in time. However, if cash from operating activities is lower than expected or capital projects exceed current estimates, or if the Corporation incurs major unanticipated expenses, it may be required to seek additional capital in the form of debt or equity or a combination of both.
Cash Flow from Operations
|
|
Three month period |
Twelve month period |
||||||
|
|
ended December 31 |
ended December 31 |
||||||
|
Expressed in thousands of dollars |
2023 |
2022 |
2023 |
2022 |
||||
|
(Increase) decrease in accounts receivable |
(10,507) |
30,282 |
(41,962) |
(3,223) |
||||
|
Decrease (increase) in contract assets |
6,113 |
(920) |
(4,120) |
2,437 |
||||
|
Increase in inventories |
(445) |
(4,203) |
(32,020) |
(15,789) |
||||
|
(Increase) decrease in prepaid expenses and other |
(111) |
524 |
(382) |
(437) |
||||
|
Increase (decrease) in accounts payable, accrued liabilities and provisions |
6,444 |
(913) |
9,502 |
28,727 |
||||
|
Increase (decrease) in contract liabilities |
1,593 |
(2,155) |
(8,242) |
18,503 |
||||
|
Changes in non-cash working capital balances |
3,087 |
22,613 |
(77,224) |
30,218 |
||||
|
Cash provided by (used in) operating activities |
18,766 |
18,784 |
(17,300) |
58,540 |
||||
For the three months ended December 31, 2023 and December 31, 2022, the Corporation generated $18.8 million from operating activities. Changes in non-cash working capital items generated cash of $3.1 million as compared to $22.6 million in the same quarter of the prior year. The quarter over quarter changes were largely attributable to increases in accounts receivable from timing of customer payments offset in part by decreases in contract assets due to timing of production and billing related to products transferred over time, and increases in accounts payable, accrued liabilities and provisions driven primarily by timing of supplier payments.
Investing Activities
|
|
Three month period |
Twelve month period |
||||||
|
|
ended December 31 |
ended December 31 |
||||||
|
Expressed in thousands of dollars |
2023 |
2022 |
2023 |
2022 |
||||
|
Purchase of property, plant and equipment |
(9,616) |
(8,691) |
(19,166) |
(23,494) |
||||
|
Proceeds from disposal of property, plant and equipment |
27 |
117 |
212 |
607 |
||||
|
Proceeds from disposal of investment property |
354 |
─ |
354 |
─ |
||||
|
Increase in intangibles and other assets |
(2,374) |
(588) |
(5,094) |
(969) |
||||
|
Cash used in investing activities |
(11,609) |
(9,162) |
(23,694) |
(23,856) |
||||
Investing activities used $11.6 million of cash for the fourth quarter of 2023 compared to $9.2 million of cash used in the same quarter of the prior year, an increase of $2.4 million primarily due higher deposits recorded in other assets in the current quarter when compared to the same quarter of 2022.
Financing Activities
|
|
Three month period |
Twelve month period |
||||||
|
|
ended December 31 |
ended December 31 |
||||||
|
Expressed in thousands of dollars |
2023 |
2022 |
2023 |
2022 |
||||
|
(Decrease) increase in bank indebtedness |
(3,087) |
─ |
15,463 |
─ |
||||
|
Decrease in long-term debt |
(540) |
(539) |
(2,136) |
(2,047) |
||||
|
Lease liability payments |
(1,379) |
(1,376) |
(5,637) |
(5,619) |
||||
|
Increase (decrease) in long-term liabilities and provisions |
153 |
401 |
(16) |
(225) |
||||
|
Increase (decrease) in borrowings subject to specific conditions, net |
464 |
─ |
691 |
(1,327) |
||||
|
Common share repurchases |
(569) |
(828) |
(1,622) |
(2,062) |
||||
|
Common share dividends |
(1,431) |
(1,437) |
(5,734) |
(14,994) |
||||
|
Cash (used in) provided by financing activities |
(6,389) |
(3,779) |
1,009 |
(26,274) |
||||
The Corporation used $6.4 million of cash for financing activities in the fourth quarter of 2023 primarily for bank indebtedness repayments, lease liability payments, the payment of common share dividends and the repurchase of common shares.
On June 14, 2023, the Corporation extended its Bank Credit Facility Agreement (“Agreement”) with a syndicate of lenders for an additional two-year period expiring on June 30, 2025. The Agreement provides for a multi-currency global operating credit facility to be available to Magellan in a maximum aggregate amount of $75 million. Interest applicable to the facility is at banker’s acceptance or adjusted SOFR rates plus a spread of 1.00%. The Agreement also includes a $75 million uncommitted accordion provision, which provides Magellan with the option to increase the size of the operating credit facility to $150 million. Extensions of the Agreement are subject to mutual consent of the syndicate of lenders and the Corporation.
As at December 31, 2023, the Corporation had contractual commitments to purchase $8.4 million of capital assets.
Dividends
For the year ended December 31, 2023 and 2022, the Corporation paid dividends on its common shares of $5.7 million and $15.0 million, respectively. Quarterly dividend payments were $0.025 per share in 2023 and ranged between $0.025 and $0.105 per common share in 2022.
Subsequent to December 31, 2023, the Corporation announced that its Board of Directors had declared a quarterly cash dividend on its common shares of $0.025 per common share. The dividend will be payable on March 28, 2024 to shareholders of record at the close of business on March 15, 2024. The Board of Directors of the Corporation continues to review its dividends on a quarterly basis for more visibility of recovery, and ensure that the dividend declared balances the return of capital to shareholders while maintaining adequate financial flexibility and investment in growth initiatives.
Normal Course Issuer Bid
On May 27, 2021, the Corporation announced that the TSX had accepted the Corporation’s application to commence a normal course issuer bid (the “2021 NCIB”) which allowed the Corporation to repurchase through the facilities of the TSX and alternative Canadian trading platforms up to 2,886,455 common shares. The program commenced on May 27, 2021 and ended on May 26, 2022. On May 25, 2022, the Corporation’s second application was approved (the “2022 NCIB”). The 2022 NCIB allowed for the purchase of up to 2,886,455 common shares, over a twelve-month period commencing May 27, 2022 and ending May 26, 2023. On May 25, 2023, the Corporation’s 2023 NCIB application was approved for the purchase of up to 2,868,106 common shares over a twelve-month period commencing May 27, 2023 and ending May 26, 2024.
In 2023, 214,937 shares were purchased for cancellation for $1.6 million at a volume weighted average price paid of $7.55 per common share. In 2022, 282,972 shares were purchased for cancellation for $2.1 million at a volume weighted average price paid of $7.29 per common share.
Outstanding Share Information
The authorized capital of the Corporation consists of an unlimited number of preference shares, issuable in series, and an unlimited number of common shares. As at March 8, 2024, 57,179,666 common shares were outstanding and no preference shares were outstanding.
6. Financial Instruments
A summary of Magellan’s financial instruments
Derivative Contracts
The Corporation operates internationally, which gives rise to a risk that its income, cash flows and shareholders’ equity may be adversely impacted by fluctuations in foreign exchange rates. Currency risk arises because the amount of the local currency receivable or payable for transactions denominated in foreign currencies may vary due to changes in exchange rates and because the non-Canadian dollar denominated financial statements of the Corporation’s subsidiaries may vary on consolidation into the reporting currency of Canadian dollars. The Corporation from time to time may use derivative financial instruments to help manage foreign exchange risk with the objective of reducing transaction exposures and the resulting volatility of the Corporation’s earnings.
Contacts
Phillip C. Underwood
President & Chief Executive Officer
(905) 677-1889
[email protected]
Elena M. Milantoni
Chief Financial Officer
(905) 677-1889
[email protected]
